Structural gravity-model grounding for the diversion shares
Layer 1 — theoretical ceiling
Layer 2 — realized-utilization discount (CETA)
Layer 3 — current-shock calibration
Sector cross-check
| Sector | Assumed 10yr | Gravity-implied range | Read |
|---|
| Sector | Assumed 10yr | Gravity-implied range | Read |
|---|