← Back to overview

Financing

How Canada pays for it

Sovereign prepays cover the large majority on their own; government's realistic share of what's left is a small fraction — the LNG Canada model, repeated at portfolio scale.

Watch the money flow through the waterfall

PublicPrivate & foreign
Running total drawnC$0B

Each step draws in the order the model actually computes it: sovereign prepays first, then the seven residual sources sized against what's left.

Financing stack for the 5-year window (C$B)

PublicPrivate & foreign
Show the math
sourcetarget_sharemax_capacityallocated
formula: sovereign prepays (central net-margin case) are drawn first and subtracted from the C$157B need; the RESIDUAL need is then split as allocated = min(max_capacity, residual_need × target_share) for each of the other seven sources, capped by remaining unallocated residual

Think of the C$157B five-year need as a container that has to be filled from several taps, opened in a fixed order. The sovereign-prepay tap is opened first and is by far the widest — foreign buyers paying years in advance for gas, uranium or critical minerals they've already contracted to receive — and it alone fills 88% of the container. The remaining sliver is then filled from seven smaller taps at once, each capped at its own maximum flow rate (its "max_capacity_b" in the table below), so no single tap is ever asked to carry more than its real-world ceiling. That's the whole mechanism: draw the biggest, most-proven source first, then spread what's left across enough smaller sources that none of them has to do something implausible.

Why this is bankable